2016 BUDGET


2016 Revenues: $3,367,926
Fire Levy    $2,082,547

Leasehold taxes$20,000
Beginning Balance* $519,029
Grants & Contracts $248,550

Fire Service $26,300
Misc. Income,Refunds, and Interest $11,500

Transfer In $440,000









2016 Expenses: $3,367,926
Salaries & Benefits $2,142,400
Services & Charges $418,910
Reserves $450,000
Supplies $129,666
Capital $127,000
Intergovernmental Services $99,550
Transfer Out $400



*Required to have enough cash on hand at the beginning of each year to meet all obligations until the current year’s taxes are collected and distributed in May. 

Benton County Fire District #4