2017 BUDGET


2017 Revenues: $3,959,581
Fire Levy     $2,190,581 
EMS Levy     $766,500 
Beginning Balance     $550,000 
Grants& Contracts     $249,200 
Fire Service     $26,300 
Misc Income, Refunds and Interest     $27,000 
Transfer In from Equipment Fund     $150,000 







2017 Expenses: $3,959,581  
Salaries     $1,570,640 
Benefits     $607,400 
Supplies     $137,232 
Services and charges     $429,320 
Intergovernmental Services     $89,550 
Capital     $396,498 
Transfer Out     $80,000 
Reserve for Jan - April     $648,941 


*Required to have enough cash on hand at the beginning of each year to meet all obligations until the current year’s taxes are collected and distributed in May. 

Benton County Fire District #4