2018 BUDGET


2018 Revenues: $4,013,405
Fire Levy     $2,201,179
EMS Levy & Billings Transfer    $813,726
Beginning Balance     $900,000*
Grants& Contracts     $53,200
Fire Service     $41,300
Misc Income, Refunds and Interest     $4,000







2018 Expenses: $4,013,405
Salaries     $1,584,917 
Benefits     $574,920
Supplies     $141,850
Services and charges     $495,840
Intergovernmental Services     $107,222
Capital     $96,498 
Reserve for Jan - April     $1,012,158*


*Required to have enough cash on hand at the beginning of each year to meet all obligations until the current year’s taxes are collected and distributed in May. 

Benton County Fire District #4