2019 BUDGET


2019 Revenues: $4,411,855 
Fire Levy $2,460,471 
Beginning Balance $1,000,000 
Grants& Contracts $28,200 
Fire Service $41,300 
Misc Income, Refunds and Interest $24,000 
EMS and Transport Billings Transfer In $857,884







2019 Expenses: $4,411,855 
Salaries $1,744,196 
Benefits $661,967 
Supplies $145,350 
Services and charges $523,443 
Intergovernmental Services $96,916 
Capital $106,494 
Transfer Out $-   
Reserve for Jan - April $1,133,489*


*Required to have enough cash on hand at the beginning of each year to meet all obligations until the current year’s taxes are collected and distributed in May. 

Benton County Fire District #4